1165 Mainsail Dr UNIT 611, Naples, FL, 34114 | $128/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1165 Mainsail Dr UNIT 611, Naples, FL, 34114 | $128/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
704 sft

240 N Collier Blvd APT F1, Marco Island, FL, 34145

1 Bed
1 Bath
508 sft

130 N Collier Blvd APT D7, Marco Island, FL, 34145

1 Bed
1 Bath
508 sft

240 N Collier Blvd APT F2, Marco Island, FL, 34145

Investment Property+ 1 more

1 Bed
1 Bath
800 sft

291 S Collier Blvd UNIT 309, Marco Island, FL, 34145

Nearby investment properties with comparable prices

2 Bed
2 Bath
843 sft

1015 Mainsail Dr UNIT 113, Naples, FL, 34114

2 Bed
2 Bath
843 sft

1025 Mainsail Dr UNIT 214, Naples, FL, 34114

1 Bed
1 Bath
508 sft

240 N Collier Blvd APT D2, Marco Island, FL, 34145

2 Bed
1 Bath
704 sft

240 N Collier Blvd APT D5, Marco Island, FL, 34145

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Naples at 1165 Mainsail Dr UNIT 611, Naples, FL, 34114 generates $2,178/mo in rent and, after a $1,512/mo payment, leaves $128/mo in cash flow. Total monthly income is $2,178/mo, and annual cash flow is $1,534/yr on $102,434 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 8.46% on a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 111.45% and total cumulative return in cash sums $114,161. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,178/mo property income rather than buyer’s personal income.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Where in Naples can you get this serene water views and outstanding location at this price point? One of the best locations in all of Mainsail - Second Floor End unit right next to the pool and at the widest water view. Interior features include vinyl wood look flooring and tile through out, open kitchen, coffee bar, vaulted ceilings, and updated bath. A favorite feature of this condo is the spacious lanai with all weather windows. Sunny side window is tinted and has roller shades. Washer and dryer are on the lanai along with extra storage. Hurricane windows. The Mainsail community offers 2 pools, tennis and pickle ball, and beautiful views.

Neighborhood Data

Neighborhood data shown for ZIP Code: 34114, Naples, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,360 (100%)
Owner Occupied HU	10,417 (51.2%)
Renter Occupied HU	1,929 ( 9.5%)
Vacant Housing Units	8,014 (39.4%)
Median Home Value	$621,653
Average Home Value	$701,355