Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pacifica at 1165 Banyan Way, Pacifica, CA, 94044 offers $5,588/mo rent that, after a $6,657/mo payment. Total monthly income is $5,588/mo. Return on cash invested measures 12.44% in year one, and rental yield stands at 4.93% at a $1,360,000 entry. Equity gained on principal adds $8,776/yr while 5% annual appreciation compounds into $375,743 by year five. Five-year ROI records 62.79% and total cumulative return in cash reaches $276,697. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,588/mo property income versus a $6,657/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
6,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94044, Pacifica, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,705 (100%) |
| Owner Occupied HU | 9,684 (65.9%) |
| Renter Occupied HU | 4,526 (30.8%) |
| Vacant Housing Units | 495 ( 3.4%) |
| Median Home Value | $1,299,207 |
| Average Home Value | $1,367,093 |
Residential
14,504
Single Family
12,051
Multi-Family
2,453
Businesses
849
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $1,360,000 |
| 2014-08-14 | Sold | $710,000 |
| 2014-06-25 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $11218.52 | 2.34% | $836,572 | 2.00% |
| 2023-04-26 | $10962.40 | 7.43% | $820,170 | 2.00% |
| 2022-04-26 | $10204.10 | 0.71% | $804,090 | 2.00% |
Listed by: Debbie Wilhelm • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82004305
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-26 10:30:01 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
