Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11643 Colossal Oak Dr, Houston, TX, 77066 generates $2,495/mo in rent and, after a $1,415/mo payment, leaves $439/mo in cash flow. Total monthly income is $2,495/mo, and annual cash flow is $5,273/yr on $95,804 invested. Return on cash invested sits at 25.41% in year one, and rental yield is 10.36% on a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 133.59% and total cumulative return in cash sums $127,982. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,495/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
5,466 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cameron Namazi • Summit Realty & Associates LLC
Mls Name: HAR
Mls ID: #69162388
