11640 N 51st Ave APT 204, Glendale, AZ, 85304 | $299/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
999 sft

10540 W Coggins Dr #1C, Sun City, AZ, 85351

2 Bed
2 Bath
836 sft

18202 N Cave Creek Rd APT 249, Phoenix, AZ, 85032

Motivated Seller+ 1 more

3 Bed
1 Bath
44284 sft

815 N Hayden Rd Unit B14, Scottsdale, AZ, 85257

2 Bed
2 Bath
1000 sft

2401 W Southern Ave LOT 273, Tempe, AZ, 85282

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

18223 N 21st Pl #52, Phoenix, AZ, 85022

1 Bed
1 Bath
576 sft

12123 W Bell Rd UNIT 359, Surprise, AZ, 85378

3 Bed
2 Bath
1243 sft

3840 N 43rd Ave APT 58, Phoenix, AZ, 85031

1 Bed
1 Bath
480 sft

1945 W Sweetwater Ave #2013, Phoenix, AZ, 85029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Glendale at 11640 N 51st Ave APT 204, Glendale, AZ, 85304 earns $299/mo cash flow from $1,348/mo rent with a $869/mo payment. Total monthly income totals $1,348/mo, and annual cash flow totals $3,582/yr on $58,841 capital. ROI tracks 26% on current figures, and rental yield reads 9.11% at a $177,500 purchase. Equity gained on principal adds $1,145/yr, and 5% annual appreciation supports $49,040 over five years. Five-year ROI reaches 135.17% and total cumulative return in cash sums $79,536. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,348/mo property income instead of your personal income.

Apartment

Built in 1984

866 sqft lot

$N/A/sqft

No HOA