1164 Breezewood DrLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lewisville at 1164 Breezewood Dr, Lewisville, TX, 75077 uses $157,297 cash to close to unlock $10,574/yr annual cash flow and $881/mo monthly cash flow. Total monthly income runs $4,255/mo, and a $2,322/mo payment keeps the spread at $881/mo. Purchase price stands at $474,500, and rental yield measures 10.76% with $4,255/mo rent. Return on cash invested shows 26.63% in year one, and 5% annual appreciation builds toward $131,096 over five years. Five-year ROI reaches 140.12% and total cumulative return in cash records $220,410. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,255/mo property income covering a $2,322/mo payment rather than investor’s personal income.
Single Family
Built in 1995
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edwena Potter • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21082948