11636 Brown Cir, Woodstock, AL, 35188 | $350/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

9586 Camp Oliver Rd, Adger, AL, 35006

2 Bed
2 Bath
1231 sft

4733 Longmeadow Dr, Bessemer, AL, 35022

3 Bed
2 Bath
1767 sft

10 Cumberland Park, Tuscaloosa, AL, 35404

3 Bed
1 Bath
1440 sft

607 12th Ave SW, Alabaster, AL, 35007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1281 sft

18638 Caffee Dr, Vance, AL, 35490

3 Bed
4 Bath
1562 sft

3218 Veterans Memorial Pkwy APT 711, Tuscaloosa, AL, 35404

The Ryman Plan, Crosswinds at Cedar Creek

3 Bed
2 Bath
1164 sft

The Ryman Plan, Crosswinds at Cedar Creek, Bessemer, AL, 35022

4 Bed
2 Bath
2781 sft

917 Westlake Blvd, Bessemer, AL, 35020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodstock at 11636 Brown Cir, Woodstock, AL, 35188 earns $350/mo cash flow from $1,902/mo rent with a $1,346/mo payment. Total monthly income totals $1,902/mo, and annual cash flow totals $4,197/yr on $91,163 capital. ROI tracks 24.51% on current figures, and rental yield reads 8.3% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 126.83% and total cumulative return in cash sums $115,619. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,902/mo property income instead of your personal income.

Single Family

Built in 1998

0.64 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35188, Woodstock, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,239 (100%)
Owner Occupied HU	886 (71.5%)
Renter Occupied HU	219 (17.7%)
Vacant Housing Units	134 (10.8%)
Median Home Value	$195,640
Average Home Value	$222,280