11630 211th Avenue E, Bonney Lake, WA, 98391 | $381/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
970 sft

23330 59th Place S #13-4, Kent, WA, 98032

2 Bed
2 Bath
1068 sft

5821 S Warner Street, Tacoma, WA, 98409

3 Bed
1 Bath
820 sft

30657 1st Place SW, Federal Way, WA, 98023

3 Bed
2 Bath
1316 sft

4338 E C Street, Tacoma, WA, 98404

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

7036 S J Street, Tacoma, WA, 98408

3 Bed
2 Bath
1292 sft

8921 Commercial Street SW, Lakewood, WA, 98498

2 Bed
1 Bath
1030 sft

11606 12th Avenue S, Tacoma, WA, 98444

3 Bed
1 Bath
912 sft

715 110th Street S, Tacoma, WA, 98444

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 11630 211th Avenue E, Bonney Lake, WA, 98391 offers a 8.23% rental yield on a $449,000 purchase with $3,080/mo rent. Total monthly income registers $3,080/mo, and a $2,198/mo payment leaves $381/mo available for distribution. Annual cash flow reaches $4,567/yr on $148,844 to close, and return on cash invested stands at 22.98% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 119.06% and total cumulative return in cash at $177,220. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,080/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

10,001 sqft lot

$N/A/sqft

No HOA