1163 Rose St, Rogersville, AL, 35652 | $121/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1307 sft

431 County Road 449, Town Creek, AL, 35672

3 Bed
2 Bath
1170 sft

1314 County Road 265, Town Creek, AL, 35672

1 Bed
1 Bath
756 sft

12100 Two Rivers Dr #B1/3, Athens, AL, 35611

- Bed
- Bath
- sft

0 State Highway 101, Town Creek, AL, 35672

Nearby investment properties with comparable prices

1 Bed
1 Bath
756 sft

12100 Two Rivers Dr #B1/3, Athens, AL, 35611

3 Bed
2 Bath
1164 sft

590 Jackson Hollow Rd, Minor Hill, TN, 38473

3 Bed
2 Bath
1373 sft

1048 John Ave, Trinity, AL, 35673

3 Bed
2 Bath
1373 sft

1048 John Ave, Whc Trinity, AL, 35673

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rogersville at 1163 Rose St, Rogersville, AL, 35652 uses $84,499 cash to close to unlock $1,450/yr annual cash flow and $121/mo monthly cash flow. Total monthly income runs $1,560/mo, and a $1,248/mo payment keeps the spread at $121/mo. Purchase price stands at $254,900, and rental yield measures 7.34% with $1,560/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash records $94,080. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,560/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Single Family

Built in 1937

1 Acres lot

$N/A/sqft

No HOA