Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,728/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 8.6% with $3,728/mo rent. Return on cash invested shows 17.69% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 93.05% and total cumulative return in cash records $159,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,728/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2017
2,352 sqft lot
$N/A/sqft
$138 monthly HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-05-31 | Price change | $520,000 |
| 2025-04-16 | Listed for sale | $525,000 |
| 2025-02-19 | Listing removed | $530,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $11397.53 | 54.27% | $509,950 | 17.58% |
| 2023-06-25 | $7388.22 | -15.57% | $433,720 | N/A |
| 2022-06-25 | $8750.38 | -9.48% | $433,720 | -2.85% |
Listed by: Nora Rogney • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20905786
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
