1163 Irish Hill RdRexvilleNY14877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rexville at 1163 Irish Hill Rd, Rexville, NY, 14877 priced at $274,900 pairs $1,961/mo rent with $126/mo cash flow after a $1,346/mo payment. Total monthly income equals $1,961/mo, and annual cash flow comes to $1,509/yr on $91,129 invested. Return on cash invested is 21.57% in year one, and rental yield stands at 8.56% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 112.37% and total cumulative return in cash reaches $102,399. For financing, Ziffy Mortgage’s DSCR program evaluates $1,961/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
85.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14877, Rexville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 276 (100%) |
| Owner Occupied HU | 155 (56.2%) |
| Renter Occupied HU | 26 ( 9.4%) |
| Vacant Housing Units | 95 (34.4%) |
| Median Home Value | $173,611 |
| Average Home Value | $257,984 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
220
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Heisey • LandQuest, Inc.
Mls Name: ECMLS
Mls Provider:
Mls ID: #278099
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.