1163 Gray Fox DrCrossvilleTN38571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crossville at 1163 Gray Fox Dr, Crossville, TN, 38571 uses $66,300 cash to close to unlock $116/yr annual cash flow and $10/mo monthly cash flow. Total monthly income runs $1,207/mo, and a $979/mo payment keeps the spread at $10/mo. Purchase price stands at $200,000, and rental yield measures 7.24% with $1,207/mo rent. Return on cash invested shows 20.08% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 103.52% and total cumulative return in cash records $68,636. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,207/mo property income covering a $979/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38571, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,004 (100%) |
| Owner Occupied HU | 5,323 (76.0%) |
| Renter Occupied HU | 1,112 (15.9%) |
| Vacant Housing Units | 569 ( 8.1%) |
| Median Home Value | $307,023 |
| Average Home Value | $329,254 |
Housing Distribution
Address Breakdown
Residential
6,497
Single Family
6,497
Multi-Family
0
Businesses
315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Marie Baisley • Baisley Hometown Realty, LLC
Mls Name: UCMLS
Mls Provider:
Mls ID: #237208
Disclaimer: Copyright 2025 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.