1163 Cap And Ball RdHurleyVA24620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hurley at 1163 Cap And Ball Rd, Hurley, VA, 24620 priced at $199,995 converts $1,478/mo rent into $282/mo cash flow after a $979/mo obligation. Total monthly income equals $1,478/mo, and annual cash flow totals $3,388/yr on $66,298 invested. Return on cash invested prints 25.02% in year one, and rental yield reads 8.87% against a $199,995 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,255 by year five. Five-year ROI reaches 130.02% and total cumulative return in cash sums $86,202. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,478/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1986
50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24620, Hurley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,080 (100%) |
| Owner Occupied HU | 833 (77.1%) |
| Renter Occupied HU | 102 ( 9.4%) |
| Vacant Housing Units | 145 (13.4%) |
| Median Home Value | $69,492 |
| Average Home Value | $117,062 |
Housing Distribution
Address Breakdown
Residential
829
Single Family
829
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices