1162 Chelsea DrDavenportFL33897
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 1162 Chelsea Dr, Davenport, FL, 33897 uses $84,533 cash to close to unlock $4,294/yr annual cash flow and $358/mo monthly cash flow. Total monthly income runs $2,050/mo, and a $1,248/mo payment keeps the spread at $358/mo. Purchase price stands at $255,000, and rental yield measures 9.65% with $2,050/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 130.67% and total cumulative return in cash records $110,456. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,050/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
1,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33897, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,034 (100%) |
| Owner Occupied HU | 8,197 (54.5%) |
| Renter Occupied HU | 2,928 (19.5%) |
| Vacant Housing Units | 3,909 (26.0%) |
| Median Home Value | $331,383 |
| Average Home Value | $360,837 |
Housing Distribution
Address Breakdown
Residential
12,186
Single Family
10,198
Multi-Family
1,988
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices