Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adkins at 11612 LOOP 107, Adkins, TX, 78101 generates $2,206/mo in rent, after a $2,937/mo payment. Total monthly income is $2,206/mo. Return on cash invested sits at 7.53% in year one, and rental yield is 4.41% on a $599,980 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,763 over five years. Five-year ROI reaches 37.67% and total cumulative return in cash sums $74,357. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,206/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
3.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $599,980 |
| 2025-01-29 | Listing removed | $749,000 |
| 2024-12-04 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5470.03 | 16.87% | $316,130 | 17.09% |
| 2023-06-26 | $4680.31 | -7.28% | $270,000 | 2.66% |
| 2022-06-26 | $5047.87 | 138.80% | $263,000 | 15.47% |
Listed by: Nam Lee • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1838484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
