11611 Cowpasture River Rd SWilliamsvilleVA24487
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsville at 11611 Cowpasture River Rd S, Williamsville, VA, 24487 listed at $289,000 pairs $1,726/mo rent with a $1,415/mo payment. Total monthly income runs $1,726/mo. Return on cash invested measures 19.88% in year one, and rental yield registers 7.17% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 102.42% and total cumulative return in cash totals $98,126. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,726/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
8.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24487, Williamsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 279 (100%) |
| Owner Occupied HU | 116 (41.6%) |
| Renter Occupied HU | 17 ( 6.1%) |
| Vacant Housing Units | 146 (52.3%) |
| Median Home Value | $321,212 |
| Average Home Value | $358,017 |
Housing Distribution
Address Breakdown
Residential
148
Single Family
148
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DAVID HEATWOLE • KLINE & CO. REAL ESTATE
Mls Name: CAAR
Mls ID: #670551