11611 201st Avenue E, Bonney Lake, WA, 98391 | $745/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
480 sft

40514 Ski Park Road E, Eatonville, WA, 98328

Currently Rented+ 2 more

13 Bed
10 Bath
4876 sft

9618 Pacific Ave, Tacoma, WA, 98444

2 Bed
1 Bath
1920 sft

9817 Blau Road E, Eatonville, WA, 98328

4 Bed
2 Bath
1987 sft

1006 17th Street SE, Auburn, WA, 98002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1680 sft

1402 22nd Street NE #515, Auburn, WA, 98002

4 Bed
2 Bath
1512 sft

10211 Mundy Loss Road E, Buckley, WA, 98321

2 Bed
2 Bath
1390 sft

3803 17th Street SW UNIT 204, Puyallup, WA, 98373

3 Bed
2 Bath
1440 sft

3611 I Street NE UNIT 180, Auburn, WA, 98002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonney Lake at 11611 201st Avenue E, Bonney Lake, WA, 98391 generates $2,308/mo in rent and, after a $1,273/mo payment, leaves $745/mo in cash flow. Total monthly income is $2,308/mo, and annual cash flow is $8,936/yr on $86,190 invested. Return on cash invested sits at 30.28% in year one, and rental yield is 10.65% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 158.21% and total cumulative return in cash sums $136,361. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,308/mo property income rather than buyer’s personal income.

Manufactured

Built in 1979

8,624 sqft lot

$N/A/sqft

No HOA