Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lantana at 1161 Mission Ln, Lantana, TX, 76226 priced at $475,000 converts $3,955/mo rent into $280/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,955/mo, and annual cash flow totals $3,364/yr on $157,463 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 9.99% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 116.34% and total cumulative return in cash sums $183,187. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,955/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 2005
5,749 sqft lot
$N/A/sqft
$121 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $475,000 |
| 2025-08-01 | Listing removed | $480,000 |
| 2025-07-26 | Price change | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-14 | $9994.30 | 2.03% | $462,000 | -3.75% |
| 2023-08-14 | $9795.72 | -1.67% | $480,000 | 10.85% |
| 2022-08-14 | $9962.26 | 23.60% | $433,000 | 21.63% |
Listed by: Sai Krishna Swaroop Nalla • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #21029761
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
