1161 Ethan Allen & Lot 1 Highbridge HighwayFairfaxVT05454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 1161 Ethan Allen & Lot 1 Highbridge Highway, Fairfax, VT, 05454 offers a 8.28% rental yield on a $475,000 purchase with $3,277/mo rent. Total monthly income registers $3,277/mo, and a $2,325/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,401/yr on $157,463 to close, and return on cash invested stands at 20.8% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 108.21% and total cumulative return in cash at $170,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,277/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05454, Fairfax, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,894 (85.1%) |
| Renter Occupied HU | 270 (12.1%) |
| Vacant Housing Units | 62 ( 2.8%) |
| Median Home Value | $375,590 |
| Average Home Value | $398,119 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices