1161 Ethan Allen HighwayFairfaxVT05454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfax at 1161 Ethan Allen Highway, Fairfax, VT, 05454 generates $2,329/mo in rent and, after a $1,591/mo payment, leaves $167/mo in cash flow. Total monthly income is $2,329/mo, and annual cash flow is $1,998/yr on $107,738 invested. Return on cash invested sits at 21.76% in year one, and rental yield is 8.6% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 113.42% and total cumulative return in cash sums $122,197. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,329/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05454, Fairfax, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,894 (85.1%) |
| Renter Occupied HU | 270 (12.1%) |
| Vacant Housing Units | 62 ( 2.8%) |
| Median Home Value | $375,590 |
| Average Home Value | $398,119 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices