1161 Benicia Road #11VallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 1161 Benicia Road #11, Vallejo, CA, 94591 listed at $125,999 pairs $985/mo rent with a $617/mo payment to leave $205/mo cash flow. Total monthly income runs $985/mo, and annual cash flow reaches $2,463/yr on $41,769 cash to close. Return on cash invested measures 25.81% in year one, and rental yield registers 9.38% at a $125,999 basis. Equity gained on principal adds $813/yr, and annual property appreciation at 5% supports $34,811 by year five. Five-year ROI tracks 134.53% and total cumulative return in cash totals $56,191. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $985/mo property income relative to a $617/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Gonzalez • Reserve Properties
Mls Name: BAREIS
Mls ID: #325070517