1161 Arbor Grove RdSugar HillGA30518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Hill at 1161 Arbor Grove Rd, Sugar Hill, GA, 30518 priced at $450,000 converts $4,586/mo rent into $1,660/mo cash flow after a $2,203/mo obligation. Total monthly income equals $4,586/mo, and annual cash flow totals $19,914/yr on $149,175 invested. Return on cash invested prints 33.26% in year one, and rental yield reads 12.23% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 174.86% and total cumulative return in cash sums $260,850. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,586/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Single Family
Built in 2005
10,454 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30518, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,611 (100%) |
| Owner Occupied HU | 15,368 (68.0%) |
| Renter Occupied HU | 5,805 (25.7%) |
| Vacant Housing Units | 1,438 ( 6.4%) |
| Median Home Value | $432,266 |
| Average Home Value | $475,826 |
Housing Distribution
Address Breakdown
Residential
21,626
Single Family
19,745
Multi-Family
1,881
Businesses
2,045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Spain • Mark Spain Real Estate
Mls Name: GAMLS
Mls Provider:
Mls ID: #10347572
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.