1161 21st StDes MoinesIA50311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Moines at 1161 21st St, Des Moines, IA, 50311 offers a 15.47% rental yield on a $113,500 purchase with $1,463/mo rent. Total monthly income registers $1,463/mo, and a $556/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,197/yr on $37,625 to close, and return on cash invested stands at 41.7% in year one. Equity gained on principal adds $732/yr while 5% annual appreciation supports $31,358 over five years. Portfolio math shows five-year ROI at 220.69% and total cumulative return in cash at $83,034. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,463/mo property income against a $556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1891
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50311, Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,741 (100%) |
| Owner Occupied HU | 3,326 (49.3%) |
| Renter Occupied HU | 2,882 (42.8%) |
| Vacant Housing Units | 533 ( 7.9%) |
| Median Home Value | $257,277 |
| Average Home Value | $278,646 |
Housing Distribution
Address Breakdown
Residential
5,825
Single Family
4,742
Multi-Family
1,083
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A