11609 Andorra St,Las Vegas,NV,89183

Investment Highlights

Rental property for sale in Las Vegas at 11609 Andorra St, Las Vegas, NV, 89183 generates $2,555/mo in rent and, after a $2,154/mo payment, leaves $12/mo in cash flow. Total monthly income is $2,555/mo, and annual cash flow is $148/yr on $145,860 invested. Return on cash invested sits at 20.01% in year one, and rental yield is 6.97% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 102.86% and total cumulative return in cash sums $150,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,555/mo property income rather than buyer’s personal income.