11603 Veirs Mill Rd,Silver Spring,MD,20902

Investment Highlights

Investment property for sale in Silver Spring at 11603 Veirs Mill Rd, Silver Spring, MD, 20902 listed at $545,000 pairs $3,779/mo rent with a $2,668/mo payment to leave $389/mo cash flow. Total monthly income runs $3,779/mo, and annual cash flow reaches $4,667/yr on $179,305 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 8.32% at a $545,000 basis. Equity gained on principal adds $3,517/yr, and annual property appreciation at 5% supports $150,573 by year five. Five-year ROI tracks 117.61% and total cumulative return in cash totals $210,876. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,779/mo property income relative to a $2,668/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).