11601 Amos StEadsTN38028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eads at 11601 Amos St, Eads, TN, 38028 uses $289,191 cash to close to unlock $27,593/yr annual cash flow and $2,299/mo monthly cash flow. Total monthly income runs $7,561/mo, and a $4,302/mo payment keeps the spread at $2,299/mo. Purchase price stands at $879,000, and rental yield measures 10.32% with $7,561/mo rent. Return on cash invested shows 29.6% in year one, and 5% annual appreciation builds toward $242,851 over five years. Five-year ROI reaches 154.52% and total cumulative return in cash records $446,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,561/mo property income covering a $4,302/mo payment rather than investor’s personal income.
Single Family
Built in 2007
4.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38028, Eads, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,463 (85.1%) |
| Renter Occupied HU | 278 ( 9.6%) |
| Vacant Housing Units | 153 ( 5.3%) |
| Median Home Value | $493,316 |
| Average Home Value | $536,169 |
Housing Distribution
Address Breakdown
Residential
2,925
Single Family
2,925
Multi-Family
0
Businesses
144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices