11600 Oat Gap RdPotter ValleyCA95469



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 11600 Oat Gap Rd, Potter Valley, CA, 95469 in Potter Valley at $649,000, 4.09% gross yield, is a market-growth asset. Rental yield 4.09%. The $2,213/mo rent partially funds the $2,918/mo debt service; the core return is the 5%/yr price growth projected to add $179,307 over five years. Ziffy Mortgage's DSCR mortgage (0.76) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $130,159.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 6.2% |
| Monthly Cash Flow | $(1,802) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,213 |
| Total Monthly Debt Service | $3,757 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
6.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95469, Potter Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 465 (50.3%) |
| Renter Occupied HU | 234 (25.3%) |
| Vacant Housing Units | 226 (24.4%) |
| Median Home Value | $739,173 |
| Average Home Value | $822,387 |
Housing Distribution
Address Breakdown
Residential
702
Single Family
663
Multi-Family
39
Businesses
40



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1940
6.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95469, Potter Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 925 (100%) |
| Owner Occupied HU | 465 (50.3%) |
| Renter Occupied HU | 234 (25.3%) |
| Vacant Housing Units | 226 (24.4%) |
| Median Home Value | $739,173 |
| Average Home Value | $822,387 |
Housing Distribution
Address Breakdown
Residential
702
Single Family
663
Multi-Family
39
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Patricia Mcmillen • RE/MAX Gold - Selzer and Assoc
Mls Name: BAREIS
Mls Provider:
Mls ID: #325034227
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.








