1160 Woodman WayOrlandoFL32818
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1160 Woodman Way, Orlando, FL, 32818 in Orlando is narrow, $19/mo net on $1,605/mo rent after the $1,075/mo debt service, but the property operates at break-even-plus, not a loss. At $239,000 with a 8.06% yield, the long-run equity case via 5% appreciation ($66,031 over five years) and $2,201/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.49 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $92,293.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.1% |
| Monthly Cash Flow | $19 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,605 |
| Total Monthly Debt Service | $1,491 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
4,843 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
4,843 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices