Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$439,000
3 bds2 ba1485sqft
1160 Sugar Sands Boulevard 403 1st FlRiviera BeachFL33404
7.53%
Gross Yield
18.46%
ROI
$2,755/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $2,755/mo, and a $2,149/mo payment. Purchase price stands at $439,000, and rental yield measures 7.53% with $2,755/mo rent. Return on cash invested shows 18.6% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 96.42% and total cumulative return in cash records $140,324. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,755/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Tony Sacco • Singer Island Real Estate
Mls Name: BeachesMLS
Mls ID: #RX-11089042








