1160 Indigo Ln, Joshua, TX, 76058 | $158/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1160 Indigo Ln, Joshua, TX, 76058 | $158/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2459 sft

624 Godley Rnch #YFBLNJ, Godley, TX, 76044

3 Bed
2 Bath
1671 sft

6106 Moose Dr, Granbury, TX, 76048

3 Bed
2 Bath
1344 sft

5804 Martin Creek Dr, Joshua, TX, 76058

3 Bed
3 Bath
1569 sft

5511 Black Pine Cir, Granbury, TX, 76048

Nearby investment properties with comparable prices

Investment Property+ 2 more

4 Bed
2 Bath
1976 sft

5909 Black Springs Ln, Joshua, TX, 76058

4 Bed
2 Bath
2000 sft

4303 Savannah Ln, Granbury, TX, 76049

3 Bed
3 Bath
2045 sft

210 Donna Cir, Granbury, TX, 76049

3 Bed
2 Bath
2001 sft

5807 Choctaw Dr, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Joshua at 1160 Indigo Ln, Joshua, TX, 76058 uses $116,025 cash to close to unlock $1,898/yr annual cash flow and $158/mo monthly cash flow. Total monthly income runs $2,647/mo, and a $1,713/mo payment keeps the spread at $158/mo. Purchase price stands at $350,000, and rental yield measures 9.08% with $2,647/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 112.86% and total cumulative return in cash records $130,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,647/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 2017

9,713 sqft lot

$N/A/sqft

No HOA

More details about the property

Perfectly situated just minutes from the Chisholm Trail Parkway, this home offers both convenience and a peaceful country setting. This ENERGY STAR CERTIFIED home boasts 4 bedrooms, 2 bathrooms, and a 2-car garage. You'll love the curb appeal with its classic brick exterior and elegant stone accents. Step inside to find a delightfully functional floorplan. Features are complemented with rubbed oil bronze fans, fixtures, and hardware throughout. The kitchen is a chef's delight, featuring 3cm granite countertops, custom cabinets and spacious island that is perfect for entertaining. Enjoy outdoor living on the extended covered patio, offering scenic views of the surrounding countryside. With its thoughtful architectural details and prime location just minutes from the new Chisholm Trail Parkway and Joshua Middle School, this home is a true gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850