1160 Beverly Ct, Benton Harbor, MI, 49022 | $206/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
528 sft

6899 Seminole Dr, Coloma, MI, 49038

3 Bed
2 Bath
1220 sft

1472 Agard Ave, Benton Harbor, MI, 49022

2 Bed
1 Bath
1551 sft

1585 Leeds Ave, Benton Harbor, MI, 49022

1 Bed
- Bath
624 sft

6868 Seminole Dr, Coloma, MI, 49038

Nearby investment properties with comparable prices

2 Bed
1 Bath
596 sft

1277 Parkway Dr, Benton Harbor, MI, 49022

2 Bed
1 Bath
1477 sft

1292 Lynn Ave, Benton Harbor, MI, 49022

2 Bed
1 Bath
943 sft

261 Searles Ave, Benton Harbor, MI, 49022

2 Bed
1 Bath
800 sft

1336 Agard Ave, Benton Harbor, MI, 49022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Benton Harbor at 1160 Beverly Ct, Benton Harbor, MI, 49022 priced at $146,000 converts $1,169/mo rent into $206/mo cash flow after a $715/mo obligation. Total monthly income equals $1,169/mo, and annual cash flow totals $2,470/yr on $48,399 invested. Return on cash invested prints 25.01% in year one, and rental yield reads 9.61% against a $146,000 entry. Equity gained on principal adds $942/yr, while 5% annual appreciation compiles into $40,337 by year five. Five-year ROI reaches 130.73% and total cumulative return in cash sums $63,274. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,169/mo property income covering a $715/mo payment, not borrower’s personal income.

Single Family

Built in 1969

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49022, Benton Harbor, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,018 (100%)
Owner Occupied HU	7,228 (51.6%)
Renter Occupied HU	5,089 (36.3%)
Vacant Housing Units	1,701 (12.1%)
Median Home Value	$200,743
Average Home Value	$271,485