116 Windmere Dr, Scott Depot, WV, 25560 | $1,016/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2130 sft

859 Valley Pike Dr, Saint Albans, WV, 25177

3 Bed
2 Bath
2172 sft

5 Arlington Ct, Charleston, WV, 25301

3 Bed
2 Bath
1716 sft

728 Honeycutt Rd, Fraziers Bottom, WV, 25082

3 Bed
3 Bath
1930 sft

28 Kensington Pl, Hurricane, WV, 25526

Nearby investment properties with comparable prices

3 Bed
3 Bath
1820 sft

12 Country Glen Dr, Ona, WV, 25545

4 Bed
2 Bath
1900 sft

4013 Seymour Ln, Charleston, WV, 25313

3 Bed
3 Bath
1526 sft

231 Lee Ave, Nitro, WV, 25143

3 Bed
2 Bath
2115 sft

244 Ivywood St, Eleanor, WV, 25070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scott Depot at 116 Windmere Dr, Scott Depot, WV, 25560 listed at $250,000 pairs $2,480/mo rent with a $1,224/mo payment to leave $1,016/mo cash flow. Total monthly income runs $2,480/mo, and annual cash flow reaches $12,197/yr on $82,875 cash to close. Return on cash invested measures 34.63% in year one, and rental yield registers 11.9% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 181.37% and total cumulative return in cash totals $150,310. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,480/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2004

N/A lot

$N/A/sqft

$200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729