116 Willow LnFayettevilleWV25840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 116 Willow Ln, Fayetteville, WV, 25840 earns $884/mo cash flow from $2,383/mo rent with a $1,268/mo payment. Total monthly income totals $2,383/mo, and annual cash flow totals $10,609/yr on $85,859 capital. ROI tracks 32.27% on current figures, and rental yield reads 11.04% at a $259,000 purchase. Equity gained on principal adds $1,671/yr, and 5% annual appreciation supports $71,557 over five years. Five-year ROI reaches 168.63% and total cumulative return in cash sums $144,784. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,383/mo property income instead of your personal income.
Single Family
Built in 1976
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25840, Fayetteville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,435 (100%) |
| Owner Occupied HU | 2,441 (71.1%) |
| Renter Occupied HU | 672 (19.6%) |
| Vacant Housing Units | 322 ( 9.4%) |
| Median Home Value | $116,807 |
| Average Home Value | $167,351 |
Housing Distribution
Address Breakdown
Residential
3,212
Single Family
3,212
Multi-Family
0
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tommy Ludden • FIVE STAR REAL ESTATE GROUP
Mls Name: Fayette-Nicholas BOR
Mls ID: #24-489
Disclaimer: Copyright Fayette-Nicholas Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.