116 Will O Wind DrJamesvilleNY13078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jamesville at 116 Will O Wind Dr, Jamesville, NY, 13078 offers $4,175/mo rent that, after a $2,178/mo payment, leaves $1,204/mo cash flow. Total monthly income is $4,175/mo, and annual cash flow is $14,443/yr on $147,484 cash. Return on cash invested measures 29.7% in year one, and rental yield stands at 11.26% at a $444,900 entry. Equity gained on principal adds $2,871/yr while 5% annual appreciation compounds into $122,918 by year five. Five-year ROI records 156% and total cumulative return in cash reaches $230,077. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,175/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13078, Jamesville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,025 (100%) |
| Owner Occupied HU | 3,154 (78.4%) |
| Renter Occupied HU | 662 (16.4%) |
| Vacant Housing Units | 209 ( 5.2%) |
| Median Home Value | $364,261 |
| Average Home Value | $394,967 |
Housing Distribution
Address Breakdown
Residential
3,861
Single Family
3,388
Multi-Family
473
Businesses
136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Abel • Berkshire Hathaway CNY Realty
Mls Name: NYSAMLSs
Mls ID: #S1619840