Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 116 Wild Plum Ln, Whitney, TX, 76692 offers $3,098/mo rent that, after a $1,272/mo payment, leaves $1,250/mo cash flow. Total monthly income is $3,098/mo, and annual cash flow is $14,999/yr on $86,157 cash. Return on cash invested measures 37.32% in year one, and rental yield stands at 14.3% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 197.4% and total cumulative return in cash reaches $170,074. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,098/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $259,900 |
| 2019-05-10 | Sold | N/A |
| 2019-04-03 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $870.93 | 3.63% | $153,283 | 10.00% |
| 2022-09-02 | $840.45 | 1.58% | $139,348 | 10.00% |
| 2021-09-02 | $827.35 | 0.51% | $126,680 | 4.94% |
Listed by: Lindsay Haroon • The Agency Collective LLC
Mls Name: NTREIS
Mls ID: #20708873
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
