116 Wilbur StWaverlyNY14892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at 116 Wilbur St, Waverly, NY, 14892 priced at $115,000 pairs $869/mo rent with $101/mo cash flow after a $563/mo payment. Total monthly income equals $869/mo, and annual cash flow comes to $1,211/yr on $38,123 invested. Return on cash invested is 23.09% in year one, and rental yield stands at 9.07% on a $115,000 basis. Equity gained on principal adds $742/yr, and 5% annual appreciation accumulates to $31,772 by year five. Five-year ROI measures 120.49% and total cumulative return in cash reaches $45,933. For financing, Ziffy Mortgage’s DSCR program evaluates $869/mo property income against a $563/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1900
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14892, Waverly, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,747 (100%) |
| Owner Occupied HU | 2,135 (57.0%) |
| Renter Occupied HU | 1,217 (32.5%) |
| Vacant Housing Units | 395 (10.5%) |
| Median Home Value | $154,688 |
| Average Home Value | $208,450 |
Housing Distribution
Address Breakdown
Residential
3,372
Single Family
3,186
Multi-Family
186
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Mullen • UNITED COUNTRY - TOM MULLEN & ASSOCIATES
Mls Name: GBMLS
Mls Provider:
Mls ID: #328204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.