Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 116 Wagon Trail Rd, Shavano Park, TX, 78231 offers a 8.29% rental yield on a $525,000 purchase with $3,628/mo rent. 33% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 100.91% and total cumulative return in cash at $174,297. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,628/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
0.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Price change | $525,000 |
| 2025-01-17 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1901.98 | -4.92% | $454,975 | 10.00% |
| 2023-02-13 | $2000.37 | -7.43% | $413,614 | 10.00% |
| 2022-02-13 | $2160.84 | 3.23% | $376,013 | 10.00% |
Listed by: Tyler Moore • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1835472
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
