116 W Willo CtPhoenixAZ85003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at 116 W Willo Ct, Phoenix, AZ, 85003 priced at $879,900 pairs $3,234/mo rent with after a $4,307/mo payment. Total monthly income equals $3,234/mo. Return on cash invested is 11.9% in year one, and rental yield stands at 4.41% on a $879,900 basis. Equity gained on principal adds $5,678/yr, and 5% annual appreciation accumulates to $243,100 by year five. Five-year ROI measures 59.52% and total cumulative return in cash reaches $172,297. For financing, Ziffy Mortgage’s DSCR program evaluates $3,234/mo property income against a $4,307/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
1,646 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85003, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,752 (100%) |
| Owner Occupied HU | 1,676 (19.1%) |
| Renter Occupied HU | 5,543 (63.3%) |
| Vacant Housing Units | 1,533 (17.5%) |
| Median Home Value | $653,116 |
| Average Home Value | $672,072 |
Housing Distribution
Address Breakdown
Residential
6,499
Single Family
2,186
Multi-Family
4,313
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices