116 Vision St, Bethlehem, GA, 30620 | $412/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1440 sft

249 Timber Gate Dr, Lawrenceville, GA, 30045

4 Bed
3 Bath
2059 sft

990 Brandywine Dr, Winder, GA, 30680

3 Bed
2 Bath
1384 sft

3360 Brookview Dr, Loganville, GA, 30052

3 Bed
2 Bath
1179 sft

265 Bruce St, Loganville, GA, 30052

Nearby investment properties with comparable prices

2 Bed
1 Bath
1484 sft

8471 Macon Highway, Athens, GA, 30606

4 Bed
2 Bath
1648 sft

416 Shamrock Dr, Monroe, GA, 30655

3 Bed
2 Bath
- sft

1072 Jim Johnson Rd, Winder, GA, 30680

3 Bed
3 Bath
1786 sft

The Sonoma Plan, Fuller Station, Loganville, GA, 30052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bethlehem at 116 Vision St, Bethlehem, GA, 30620 priced at $346,295 pairs $2,520/mo rent with $412/mo cash flow after a $1,695/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $4,948/yr on $114,797 invested. Return on cash invested is 24.22% in year one, and rental yield stands at 8.73% on a $346,295 basis. Equity gained on principal adds $2,235/yr, and 5% annual appreciation accumulates to $95,675 by year five. Five-year ROI measures 125.84% and total cumulative return in cash reaches $144,459. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,695/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA