116 Silver Run PlWest ColumbiaSC29169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 116 Silver Run Pl, West Columbia, SC, 29169 generates $1,846/mo in rent and, after a $1,174/mo payment, leaves $321/mo in cash flow. Total monthly income is $1,846/mo, and annual cash flow is $3,857/yr on $79,527 invested. Return on cash invested sits at 24.76% in year one, and rental yield is 9.23% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 129.1% and total cumulative return in cash sums $102,667. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,846/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
4,791 sqft lot
$N/A/sqft
$290 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,168 (100%) |
| Owner Occupied HU | 6,385 (48.5%) |
| Renter Occupied HU | 5,258 (39.9%) |
| Vacant Housing Units | 1,525 (11.6%) |
| Median Home Value | $228,228 |
| Average Home Value | $289,891 |
Housing Distribution
Address Breakdown
Residential
11,662
Single Family
10,118
Multi-Family
1,544
Businesses
1,424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jae Y Kim • EXIT Realty Unlimited LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #611832
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC