116 S Clifton StBrushCO80723
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 116 S Clifton St, Brush, CO, 80723 in Brush. Rental yield 6.26%. The 1.16 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $50,836 and $1,695/yr in principal reduction project total return of $62,317.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 6.0% |
| Monthly Cash Flow | $(112) | $300 |
City averages based on Brush market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $960 |
| Total Monthly Debt Service | $999 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices