Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Venus at 116 Rushmore Ln, Venus, TX, 76084 earns $1,173/mo cash flow from $3,658/mo rent with a $1,542/mo payment. Total monthly income totals $3,658/mo, and annual cash flow totals $14,080/yr on $104,423 capital. ROI tracks 33.39% on current figures, and rental yield reads 13.94% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 177.42% and total cumulative return in cash sums $185,261. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,658/mo property income instead of your personal income.
Single Family
Built in 2018
10,672 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Listed for sale | $315,000 |
| 2019-09-12 | Sold | N/A |
| 2019-08-20 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7796.97 | 8.09% | $323,145 | 18.08% |
| 2022-08-30 | $7213.21 | 21.27% | $273,666 | 25.05% |
| 2021-08-30 | $5948.26 | 4.33% | $218,849 | 11.18% |
Listed by: Veronica Hernandez • Mersal Realty
Mls Name: NTREIS
Mls ID: #20712023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
