116 Ruffin Rd, Summerville, SC, 29486 | $347/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

6 Bed
2 Bath
1890 sft

2174 Eleanor Dr, Charleston, SC, 29406

2 Bed
2 Bath
1098 sft

4652 Nibbs Ln, North Charleston, SC, 29418

3 Bed
2 Bath
1400 sft

994 Margaret Dr, Ladson, SC, 29456

3 Bed
1 Bath
1266 sft

1636 Marietta St, North Charleston, SC, 29406

Nearby investment properties with comparable prices

3 Bed
3 Bath
1918 sft

715 Hilchot Dr, Summerville, SC, 29486

CARSON Plan, Lindera Preserve at Cane Bay Plantation : Townhomes

3 Bed
3 Bath
1805 sft

CARSON Plan, Lindera Preserve at Cane Bay Plantation : Townhomes, Summerville, SC, 29486

3 Bed
2 Bath
1320 sft

401 S Elgin Ct #401, Charleston, SC, 29414

4 Bed
2 Bath
1791 sft

108 Swanson Dr, Summerville, SC, 29483

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Summerville at 116 Ruffin Rd, Summerville, SC, 29486 priced at $369,999 converts $2,550/mo rent into $347/mo cash flow after a $1,811/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $4,169/yr on $122,655 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 8.27% against a $369,999 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation compiles into $102,224 by year five. Five-year ROI reaches 120.77% and total cumulative return in cash sums $148,133. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,811/mo payment, not borrower’s personal income.

Single Family

Built in 1979

0.32 Acres lot

$N/A/sqft

No HOA