116 Riverwalk CirHayesvilleNC28904








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,160/mo, and a $2,080/mo payment. Purchase price stands at $424,900, and rental yield measures 6.1% with $2,160/mo rent. Return on cash invested shows 16.25% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 83.11% and total cumulative return in cash records $117,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,160/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2022
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28904, Hayesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,753 (100%) |
| Owner Occupied HU | 3,559 (52.7%) |
| Renter Occupied HU | 944 (14.0%) |
| Vacant Housing Units | 2,250 (33.3%) |
| Median Home Value | $409,328 |
| Average Home Value | $448,304 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
5,072
Multi-Family
0
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Beverly Koon • EXIT Realty Mountain View Properties
Mls Name: NGBOR
Mls ID: #422347








