116 Pine Needle DrCampobelloSC29322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Campobello at 116 Pine Needle Dr, Campobello, SC, 29322 offers $1,970/mo rent that, after a $1,615/mo payment, leaves $6/mo cash flow. Total monthly income is $1,970/mo, and annual cash flow is $69/yr on $109,395 cash. Return on cash invested measures 19.97% in year one, and rental yield stands at 7.16% at a $330,000 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,173 by year five. Five-year ROI records 102.87% and total cumulative return in cash reaches $112,535. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,970/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
0.95 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Cunningham • Keller Williams Realty
Mls Name: SAR
Mls Provider:
Mls ID: #321852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.