116 Pine Grove RoadWillow SpringsMO65793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Springs at 116 Pine Grove Road, Willow Springs, MO, 65793 offers a 8.64% rental yield on a $199,900 purchase with $1,440/mo rent. Total monthly income registers $1,440/mo, and a $978/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,346/yr on $66,267 to close, and return on cash invested stands at 23.45% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 121.91% and total cumulative return in cash at $80,785. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,440/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65793, Willow Springs, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,824 (100%) |
| Owner Occupied HU | 1,754 (62.1%) |
| Renter Occupied HU | 694 (24.6%) |
| Vacant Housing Units | 376 (13.3%) |
| Median Home Value | $169,310 |
| Average Home Value | $240,325 |
Housing Distribution
Address Breakdown
Residential
2,834
Single Family
2,805
Multi-Family
29
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Solomon Cornelius • Monark Realty
Mls Name: SOMOMLS
Mls ID: #60313030