116 Osage StVirginia BeachVA23462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 116 Osage St, Virginia Beach, VA, 23462 uses $127,628 cash to close to unlock $6,659/yr annual cash flow and $555/mo monthly cash flow. Total monthly income runs $2,856/mo, and a $1,884/mo payment keeps the spread at $555/mo. Purchase price stands at $385,000, and rental yield measures 8.9% with $2,856/mo rent. Return on cash invested shows 25.13% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 130.52% and total cumulative return in cash records $166,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,856/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1962
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23462, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,678 (100%) |
| Owner Occupied HU | 15,212 (49.6%) |
| Renter Occupied HU | 14,006 (45.7%) |
| Vacant Housing Units | 1,460 ( 4.8%) |
| Median Home Value | $338,229 |
| Average Home Value | $402,753 |
Housing Distribution
Address Breakdown
Residential
29,327
Single Family
25,195
Multi-Family
4,132
Businesses
2,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Smithson • Light Box Realty
Mls Name: REIN Inc.
Mls ID: #10613096