116 Oak Tree Ln, Warrenton, VA, 20186 | $893/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

116 Oak Tree Ln, Warrenton, VA, 20186 | $893/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

7351 Leigh Rd, Warrenton, VA, 20186

3 Bed
3 Bath
1656 sft

8346 White Shop Rd, Culpeper, VA, 22701

3 Bed
2 Bath
1488 sft

11564 Cemetery Rd, Bealeton, VA, 22712

3 Bed
2 Bath
1414 sft

109 Broadview St, Warrenton, VA, 20186

Nearby investment properties with comparable prices

5 Bed
1 Bath
2196 sft

9358 Scotts Mountain Rd, Culpeper, VA, 22701

3 Bed
1 Bath
1652 sft

104 E Washington St, Remington, VA, 22734

3 Bed
2 Bath
1091 sft

16395 Bruce Mountain Dr, Reva, VA, 22735

3 Bed
3 Bath
1691 sft

1754 Scenic Loop, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenton at 116 Oak Tree Ln, Warrenton, VA, 20186 priced at $389,900 pairs $3,223/mo rent with $893/mo cash flow after a $1,908/mo payment. Total monthly income equals $3,223/mo, and annual cash flow comes to $10,711/yr on $129,252 invested. Return on cash invested is 28.2% in year one, and rental yield stands at 9.92% on a $389,900 basis. Equity gained on principal adds $2,516/yr, and 5% annual appreciation accumulates to $107,722 by year five. Five-year ROI measures 147.01% and total cumulative return in cash reaches $190,009. For financing, Ziffy Mortgage’s DSCR program evaluates $3,223/mo property income against a $1,908/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1988

1,198 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 116 Oak Tree Court, a beautifully refreshed townhome nestled in the heart of Warrenton, VA. This spacious 3-bedroom, 2 full bath, 2 half bath home offers comfortable living across three finished levelsperfect for modern lifestyles. Step inside to find fresh carpet and paint throughout, creating a clean, move-in-ready atmosphere. The main level features a bright and open living space. Upstairs, the generous primary suite includes a private bath, while two additional bedrooms share the hall bath. The finished lower level adds flexibility with a large rec room, half bath, and unfinished storage area. The rear yard is full fenced and offers a generously sized deck perfect for entertaining. Located in Towns of Oak Springs, this home combines peaceful living with convenient access to shopping, dining, commuter routes, and everything charming Warrenton has to offer.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,492 (100%)
Owner Occupied HU	4,611 (71.0%)
Renter Occupied HU	1,540 (23.7%)
Vacant Housing Units	341 ( 5.3%)
Median Home Value	$592,193
Average Home Value	$638,709