116 Northbriar Cir, Henrico, NC, 27842 | $277/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1596 sft

942 Hawthorne Dr, Bracey, VA, 23919

3 Bed
2 Bath
1736 sft

477 Tanglewood Dr, Bracey, VA, 23919

5 Bed
3 Bath
3454 sft

526 Peachtree St, Emporia, VA, 23847

4 Bed
3 Bath
2800 sft

1640 Blue Sky Rd, Halifax, NC, 27839

Nearby investment properties with comparable prices

2 Bed
2 Bath
1108 sft

458 Wilson Creek Ln, Lawrenceville, VA, 23868

3 Bed
2 Bath
1400 sft

220 Heshbon Dr, Henrico, NC, 27842

3 Bed
2 Bath
1312 sft

162 Salmon Landing Rd, Littleton, NC, 27850

3 Bed
3 Bath
1823 sft

101 Transom Ct, Littleton, NC, 27850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Henrico at 116 Northbriar Cir, Henrico, NC, 27842 priced at $520,000 pairs $3,466/mo rent with $277/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,466/mo, and annual cash flow comes to $3,320/yr on $171,080 invested. Return on cash invested is 22% in year one, and rental yield stands at 8% on a $520,000 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,666 by year five. Five-year ROI measures 113.95% and total cumulative return in cash reaches $194,951. For financing, Ziffy Mortgage’s DSCR program evaluates $3,466/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

0.52 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27842, Henrico, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,782 (100%)
Owner Occupied HU	644 (36.1%)
Renter Occupied HU	107 ( 6.0%)
Vacant Housing Units	1,031 (57.9%)
Median Home Value	$540,842
Average Home Value	$546,522