116 Nemo CtArlingtonTX76010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 116 Nemo Ct, Arlington, TX, 76010 offers $1,816/mo rent that, after a $1,150/mo payment, leaves $145/mo cash flow. Total monthly income is $1,816/mo, and annual cash flow is $1,741/yr on $77,903 cash. Return on cash invested measures 22.14% in year one, and rental yield stands at 9.27% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 116.09% and total cumulative return in cash reaches $90,436. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,816/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2008
914.76 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Housing Distribution
Address Breakdown
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices