Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cresson at 116 N Mountain Rdg, Cresson, TX, 76035 offers a 8.46% rental yield on a $333,900 purchase with $2,354/mo rent. 69% in year one. Equity gained on principal adds $2,155/yr while 5% annual appreciation supports $92,250 over five years. Portfolio math shows five-year ROI at 102.87% and total cumulative return in cash at $113,867. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,354/mo property income against a $1,634/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-01-14 | Price change | $333,900 |
| 2024-11-22 | Price change | $338,900 |
| 2024-11-02 | Listed for sale | $348,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1361.94 | 1.95% | $275,550 | N/A |
| 2023-02-12 | $1335.91 | 21.31% | $275,550 | 34.86% |
| 2022-02-12 | $1101.22 | -0.18% | $204,320 | N/A |
Listed by: Stacey Meece • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20768811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
